ACN Accenture
Intrinsic value$210.89
Price (at call)$193.12
Margin of safety
+9.2%
vs market (rating basis)
+91.5%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| Revenue growth (Y1) | 4.2% |
| Terminal growth | 3.5% |
| Forecast horizon | 10y |
| Target operating margin | 14.9% |
| Years to target margin | 5 |
| Sales-to-capital | 2.01 |
| Beta | 1.07 |
| Failure probability | 0.0% |
| Cost of capital (WACC) | 9.4% |
| Terminal WACC | 9.1% |
Valuation bridge
| PV of explicit FCFF | 53.25B |
| PV of terminal value | 70.52B |
| Equity value | 129.05B |
| ÷ shares → per share | $210.89 |
News
neutral +0.10 · 8 articles
- Palantir Stock Posts Best Day In A Month After Expanded PwC AI Deal, Defying Michael Burry’s Bearish Bet
- The Business Accenture Now Mentions In Passing
- Accenture (ACN) Rises Higher Than Market: Key Facts
- Zscaler (ZS) Q4 Earnings and Revenues Top Estimates
- Michael Burry Just Put a $100 Billion Warning on Palantir
- Accenture (ACN) Stock Looks Stretched Following Its 39% Five Year Slump
- ‘Big Short’ Michael Burry Calls Palantir An ‘AI FOMO’ Consultant — Warns Market Cap Could Crash Below $100B
- C3.ai, Inc. (AI) Reports Q1 Loss, Beats Revenue Estimates
Projected free cash flow to the firm
| Yr | Revenue | Growth | Margin | NOPAT | Reinvest | FCFF | PV |
|---|---|---|---|---|---|---|---|
| 1 | 76.17B | 4.2% | 14.9% | 8.67B | 1.52B | 7.15B | 6.54B |
| 2 | 79.30B | 4.1% | 14.9% | 9.03B | 1.56B | 7.47B | 6.24B |
| 3 | 82.51B | 4.0% | 14.9% | 9.40B | 1.59B | 7.80B | 5.96B |
| 4 | 85.77B | 4.0% | 14.9% | 9.77B | 1.63B | 8.14B | 5.69B |
| 5 | 89.11B | 3.9% | 14.9% | 10.15B | 1.66B | 8.49B | 5.42B |
| 6 | 92.50B | 3.8% | 14.9% | 10.53B | 1.69B | 8.85B | 5.16B |
| 7 | 95.95B | 3.7% | 14.9% | 10.93B | 1.72B | 9.21B | 4.91B |
| 8 | 99.46B | 3.7% | 14.9% | 11.33B | 1.74B | 9.58B | 4.67B |
| 9 | 103.02B | 3.6% | 14.9% | 11.73B | 1.77B | 9.96B | 4.44B |
| 10 | 106.62B | 3.5% | 14.9% | 12.14B | 1.79B | 10.35B | 4.22B |