AEP American Electric Power
Intrinsic value$96.50
Price (at call)$120.00
Margin of safety
-19.6%
vs market (rating basis)
+6.6%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| Return on equity (normalized) | 10.1% |
| Book-value growth (Y1) | 3.7% |
| Terminal book growth | 3.0% |
| Beta | 0.50 |
| Failure probability | 0.0% |
| Cost of equity | 7.2% |
Valuation bridge
| PV of excess returns | 7.05B |
| PV of terminal excess | 14.34B |
| Equity value | 52.54B |
| ÷ shares → per share | $96.50 |
News
neutral +0.15 · 8 articles
- American Electric Power Company (AEP) Files Updated Niagara Project Documents With FERC
- American Electric Power Is Quietly Benefiting From the Data Center Boom. Is AEP Stock a Buy?
- Carl Icahn Added Nearly 69 Million Shares of His Own Company Last Quarter
- Bloom Energy vs. NANO Nuclear Energy: Which Stock Is a Better Buy in 2026?
- Bloom Energy vs. Diamondback Energy: Which Industrials Stock Is a Better Buy in 2026?
- Bloom Energy vs. Oklo: Which Industrials Stock Is a Better Buy in 2026?
- Forget NVDA: Peter Thiel's New $419 Million Portfolio Bets Big on the Power Behind AI
- Want to Make a Fortune From the AI Power Boom? Buy These 2 Industrial Stocks
Projected excess returns on equity
| Yr | Book equity | ROE | Excess return | PV |
|---|---|---|---|---|
| 1 | 31.14B | 10.1% | 884.12M | 824.37M |
| 2 | 32.28B | 10.1% | 916.48M | 796.79M |
| 3 | 33.44B | 10.1% | 949.35M | 769.59M |
| 4 | 34.61B | 10.1% | 982.71M | 742.79M |
| 5 | 35.80B | 10.1% | 1.02B | 716.42M |
| 6 | 37.01B | 10.1% | 1.05B | 690.49M |
| 7 | 38.23B | 10.1% | 1.09B | 665.03M |
| 8 | 39.46B | 10.1% | 1.12B | 640.06M |
| 9 | 40.70B | 10.1% | 1.16B | 615.58M |
| 10 | 41.95B | 10.1% | 1.19B | 591.62M |