▟ Vinebot intrinsic value, daily

← back

BEN Franklin Resources

capital_markets · valued with glm-5.2 medium conviction · deep-dived 2026-09-14

STRONG BUY
Intrinsic value$29.10
Price (at call)$33.65
Margin of safety -13.5%
vs market (rating basis) +33.4%

Great brand, mediocre economics: BEN deserves roughly book plus a little; the 6% yield is the floor, not the thesis.

The story

Franklin Resources is a century-old active asset manager with massive distribution scale, a fortress balance sheet, and a 6%+ dividend, but GAAP returns have collapsed to ~6% ROE under acquisition amortization (Putnam, Lexington, Perpetual) and secular fee compression. Operating margins have compressed from 22% to 10% in four years, and the pivot to alternatives and ETFs is strategic but margin-dilutive near term. This is a franchise earning roughly its cost of equity, not an excess-return compounder.

Trailing 6.1% GAAP ROE understates normalized economics (adjusted ROE runs ~12%) but the 22%-to-10% margin slide shows real fee pressure, so I normalize to ~11.5% versus a ~9.9% cost of equity (4.97% risk-free + 1.1 beta x 4.5% ERP) — a thin, possibly zero excess return. Book growth of 3-4% reflects low organic AUM growth (2% revenue CAGR) funded by debt-light cash flows, capped below the risk-free rate. Failure risk is minimal given net cash and no balance-sheet leverage on client assets.

Value drivers

Return on equity (normalized)11.5%
Book-value growth (Y1)4.0%
Terminal book growth3.0%
Beta1.10
Failure probability1.0%
Cost of equity9.9%

Valuation bridge

PV of excess returns1.35B
PV of terminal excess1.50B
Equity value14.78B
÷ shares → per share$29.10

News

score · 8 articles

  • I Almost Didn't Buy This 6%+ Yielder Because of Industry Headwinds. Here's Why I'm Glad I Bought It Anyway.
  • ETFs Open Up The World To Franklin Templeton Investors
  • Franklin's Arm Set to Expand Alternative Platform With Stoneshield Deal
  • NTRS Deepens APAC Asset Servicing Reach With Perpetual Tie-Up
  • Can Invesco's AUM Expansion Strategy Drive Steady Revenue Growth?
  • 3 Top Dividend Stocks to Maximize Your Retirement Income
  • Social Security’s 2027 COLA Raise Is the Biggest in 3 Years — But These 5 Dividend Stocks Pay You More
  • CFO Reduces Holdings of Financial Stock by More Than 61,000 Shares, Following 33% Rally

Projected excess returns on equity

YrBook equityROEExcess returnPV
112.08B 11.5%190.23M 173.05M
212.56B 11.5%197.83M 163.72M
313.05B 11.5%205.53M 154.73M
413.54B 11.5%213.29M 146.08M
514.04B 11.5%221.11M 137.76M
614.54B 11.5%228.97M 129.78M
715.04B 11.5%236.86M 122.13M
815.54B 11.5%244.76M 114.81M
916.04B 11.5%252.64M 107.81M
1016.54B 11.5%260.50M 101.12M

Key risks

  • Secular fee compression and passive rotation permanently capping ROE below cost of equity
  • Organic outflows in core active fixed income and equity strategies as rate tailwinds fade
  • Margin dilution and integration risk from serial acquisitions (Putnam, Perpetual, Stoneshield)

Catalysts

  • Operating margin recovery toward 15%+ as acquisition synergies and alternatives mix scale
  • Rate cuts reigniting fixed-income and multi-asset flows, lifting fee-related earnings
  • Expansion of alternatives/alts distribution validating the diversification strategy

History

DatePriceIntrinsicMoSRating
2026-09-14$33.65 $29.10 -13.5% STRONG BUY
2026-08-19$33.99 $8.89 -73.8% SELL
2026-07-24$32.29 $15.20 -52.9% HOLD
2026-06-29$33.21 $19.98 -39.8% BUY
2026-06-23$33.79 $20.64 -38.9% BUY