BG Bunge Global
Intrinsic value$17.09
Price (at call)$122.41
Margin of safety
-86.0%
vs market (rating basis)
-47.5%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| Revenue growth (Y1) | 3.0% |
| Terminal growth | 3.5% |
| Forecast horizon | 10y |
| Target operating margin | 2.3% |
| Years to target margin | 5 |
| Sales-to-capital | 3.04 |
| Beta | 0.66 |
| Failure probability | 0.0% |
| Cost of capital (WACC) | 7.7% |
| Terminal WACC | 8.6% |
Valuation bridge
| PV of explicit FCFF | 5.29B |
| PV of terminal value | 12.64B |
| Equity value | 3.28B |
| ÷ shares → per share | $17.09 |
News
score · 8 articles
- Bunge Global and Nature's Sunshine Shares Are Falling, What You Need To Know
- US Equity Markets End Lower as Oil, Bond Yields Rise After US Strikes on Iran
- Why Bunge Global (BG) Stock Is Up Today
- Zacks Industry Outlook Highlights Bunge Global and GrowGeneration
- Is BUNGE GLOBAL SA (BG) Stock Outpacing Its Basic Materials Peers This Year?
- 2 Agriculture - Products Stocks to Buy in a Promising Industry
- Is Bunge Global (BG) A Bargain On Its Value Upgrade?
- Bunge Global Stock: Analyst Estimates & Ratings
Projected free cash flow to the firm
| Yr | Revenue | Growth | Margin | NOPAT | Reinvest | FCFF | PV |
|---|---|---|---|---|---|---|---|
| 1 | 94.57B | 3.0% | 2.3% | 1.66B | 904.89M | 751.81M | 698.12M |
| 2 | 97.46B | 3.1% | 2.3% | 1.71B | 949.30M | 758.02M | 653.63M |
| 3 | 100.50B | 3.1% | 2.3% | 1.76B | 996.09M | 764.35M | 612.01M |
| 4 | 103.68B | 3.2% | 2.3% | 1.82B | 1.05B | 770.76M | 573.08M |
| 5 | 107.02B | 3.2% | 2.3% | 1.87B | 1.10B | 777.26M | 536.64M |
| 6 | 110.53B | 3.3% | 2.3% | 1.94B | 1.15B | 783.81M | 502.52M |
| 7 | 114.21B | 3.3% | 2.3% | 2.00B | 1.21B | 790.41M | 470.56M |
| 8 | 118.08B | 3.4% | 2.3% | 2.07B | 1.27B | 797.02M | 440.62M |
| 9 | 122.15B | 3.4% | 2.3% | 2.14B | 1.34B | 803.63M | 412.55M |
| 10 | 126.42B | 3.5% | 2.3% | 2.21B | 1.40B | 810.21M | 386.22M |
⚠ Extreme gap to market price — large, heavily-covered stocks are rarely mispriced this much; the gap likely embeds disruption, decline, or balance-sheet risk the model underweights. Treat as a flag to investigate, not a verdict.