▟ Vinebot intrinsic value, daily

← back

EME Emcor

industrial · valued with sonnet medium conviction · deep-dived 2026-07-20

STRONG BUY
Intrinsic value$569.26
Price (at call)$744.16
Margin of safety -23.5%
vs market (rating basis) +39.2%

Quality contractor riding an infrastructure supercycle, now trading closer to intrinsic value than a month ago.

The story

EMCOR is a best-in-class electrical/mechanical contractor riding the data-center buildout, grid modernization, and reshoring capex cycles, with a fee-for-service model (not fixed-price EPC) that mitigates project risk. Margins have expanded from 5.2% to 10.2% over three years as the mix shifted toward higher-value, specialized electrical/network infrastructure work; that expansion is now decelerating toward a sustainable plateau rather than continuing unabated. Balance sheet is net-cash, giving it flexibility to keep self-funding growth and buybacks through the cycle.

Drivers are largely unchanged from the prior take since the core facts (backlog strength, raised 2026 guidance, decelerating but still-elevated margin expansion) confirm rather than contradict the thesis; sales-to-capital nudged to 4.6 to reflect the TTM actual of 4.83, and beta trimmed slightly toward the 1.05 industry anchor given the net-cash balance sheet.

Value drivers

Revenue growth (Y1)11.0%
Terminal growth3.0%
Forecast horizon7y
Target operating margin10.9%
Years to target margin5
Sales-to-capital4.60
Beta1.08
Failure probability0.7%
Cost of capital (WACC)9.4%
Terminal WACC9.0%

Valuation bridge

PV of explicit FCFF7.74B
PV of terminal value16.68B
Equity value25.35B
÷ shares → per share$569.26

News

bullish +0.60 · 8 articles

  • Implied Volatility Surging for EMCOR Stock Options
  • EMCOR (EME) Stock Could Be 43% Undervalued Following Raised 2026 Guidance
  • Quanta vs. EMCOR: Which Infrastructure Stock Is the Better Buy?
  • EMCOR Group, Inc. (EME) Is a Trending Stock: Facts to Know Before Betting on It
  • 1 Large-Cap Stock on Our Buy List and 2 We Turn Down
  • Emcor Group (EME) Declines More Than Market: Some Information for Investors
  • EMCOR Expands Into High-Growth End Markets: Can It Keep Winning Share?
  • Sterling's E-Infrastructure Revenues Soar 174%: Can It Keep Winning?

Projected free cash flow to the firm

YrRevenueGrowthMarginNOPATReinvestFCFFPV
1 19.70B 11.0% 10.4% 1.51B 424.39M 1.09B 993.70M
2 21.60B 9.7% 10.5% 1.68B 413.97M 1.26B 1.06B
3 23.40B 8.3% 10.6% 1.84B 391.37M 1.45B 1.11B
4 25.04B 7.0% 10.8% 1.99B 356.15M 1.64B 1.14B
5 26.46B 5.7% 10.9% 2.13B 308.49M 1.82B 1.16B
6 27.61B 4.3% 10.9% 2.22B 249.27M 1.98B 1.15B
7 28.44B 3.0% 10.9% 2.29B 180.05M 2.11B 1.13B

Key risks

  • Nonresidential construction cycle turns down if data-center/reshoring capex normalizes faster than expected
  • Margin expansion has been unusually steep (5.2%→10.2% in 3 years) and could mean-revert if project mix normalizes
  • Labor cost inflation and skilled-trade availability constrain execution on a growing backlog

Catalysts

  • Raised 2026 guidance signals near-term visibility into backlog conversion
  • Continued data center and grid electrification demand supports multi-year revenue runway

History

DatePriceIntrinsicMoSRating
2026-07-20$744.16 $569.26 -23.5% STRONG BUY
2026-06-23$838.61 $617.56 -26.4% STRONG BUY