ETR Entergy
Intrinsic value$61.98
Price (at call)$106.24
Margin of safety
-41.7%
vs market (rating basis)
-19.4%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| Return on equity (normalized) | 10.6% |
| Book-value growth (Y1) | 0.0% |
| Terminal book growth | 3.0% |
| Beta | 0.50 |
| Failure probability | 0.0% |
| Cost of equity | 6.9% |
Valuation bridge
| PV of excess returns | 4.22B |
| PV of terminal excess | 7.78B |
| Equity value | 28.92B |
| ÷ shares → per share | $61.98 |
News
neutral -0.10 · 8 articles
- Here's Why You Should Hold ICFI Stock in Your Portfolio Now
- Entergy Stock Outlook: Is Wall Street Bullish or Bearish?
- Can GE Vernova's $176B Backlog Sustain Its Growth Momentum?
- Zuckerberg’s $250 Billion Louisiana Data Center Will Create Just 1,000 Jobs. That’s $250 Million Spent Per Job
- Is CEG's Nuclear Fleet Positioned to Support Long-Term Growth?
- ICF International (ICFI) Is Up 5.1% After Reaffirming 2026 Guidance Backed By Robust Backlog
- ICF International (ICFI) Lands $35 Million Energy Efficiency Contract
- Top Research Reports for Amazon, Marvell & Starbucks
Projected excess returns on equity
| Yr | Book equity | ROE | Excess return | PV |
|---|---|---|---|---|
| 1 | 16.92B | 10.6% | 635.88M | 594.90M |
| 2 | 16.92B | 10.6% | 621.64M | 544.09M |
| 3 | 16.98B | 10.5% | 609.42M | 499.02M |
| 4 | 17.09B | 10.4% | 599.10M | 458.95M |
| 5 | 17.26B | 10.3% | 590.56M | 423.25M |
| 6 | 17.49B | 10.2% | 583.71M | 391.38M |
| 7 | 17.79B | 10.1% | 578.47M | 362.87M |
| 8 | 18.14B | 10.1% | 574.77M | 337.31M |
| 9 | 18.56B | 10.0% | 572.56M | 314.35M |
| 10 | 19.06B | 9.9% | 571.78M | 293.70M |