▟ Vinebot intrinsic value, daily

← back

FTV Fortive

industrial · valued with sonnet medium conviction · deep-dived 2026-07-31

HOLD
Intrinsic value$27.66
Price (at call)$58.48
Margin of safety -52.7%
vs market (rating basis) -6.3%

Leaner post-spin Fortive earns a moderate premium, but the model-to-price gap still warrants caution.

The story

Fortive has reshaped itself through portfolio separation (shedding lower-margin, capital-intensive units) into a leaner industrial-technology platform weighted toward software-enabled workflow and instrumentation tools. The multi-year revenue 'decline' reflects that divestiture, not organic erosion — TTM revenue and margins are already above the last reported fiscal year, and management just beat and raised guidance while buying back stock. It sits in a mature-but-still-growing phase: past the disruptive-growth stage, now optimizing margin and capital allocation rather than chasing top-line expansion.

Raised guidance and the earnings beat justify nudging Y1 growth and terminal margin up slightly and pulling margin convergence in a year given TTM margin (18.4%) is already tracking ahead of the prior FY glide path. Sales-to-capital moves up from 0.75 toward 0.9 because the post-separation entity is more asset-light and capital return (buybacks) is now favored over heavy reinvestment; beta eases toward the 1.05 industry anchor now that the conglomerate discount from the pre-spin mixed portfolio is gone.

Value drivers

Revenue growth (Y1)6.5%
Terminal growth3.0%
Forecast horizon7y
Target operating margin23.0%
Years to target margin6
Sales-to-capital0.90
Beta1.05
Failure probability2.0%
Cost of capital (WACC)9.0%
Terminal WACC8.8%

Valuation bridge

PV of explicit FCFF3.62B
PV of terminal value7.83B
Equity value8.43B
÷ shares → per share$27.66

News

bullish +0.85 · 8 articles

  • How Investors May Respond To Fortive (FTV) Earnings Beat, Buybacks And Higher Full‑Year EPS Outlook
  • Fortive (FTV) Posted Fresh Earnings, Is The Stock Cheap Or Pricey?
  • Fortive Q2 Earnings Call Highlights
  • Fortive Corporation Q2 2026 Earnings Call Summary
  • FTV Q2 Earnings Beat on Core Growth, Guidance Raised
  • Compared to Estimates, Fortive (FTV) Q2 Earnings: A Look at Key Metrics
  • Fortive’s (NYSE:FTV) Q2 CY2026: Beats On Revenue
  • Fortive (FTV) Q2 Earnings Report Preview: What To Look For

Projected free cash flow to the firm

YrRevenueGrowthMarginNOPATReinvestFCFFPV
1 4.60B 6.5% 19.1% 778.19M 311.70M 466.49M 428.14M
2 4.87B 5.9% 19.9% 857.48M 302.17M 555.31M 467.76M
3 5.13B 5.3% 20.7% 938.23M 288.49M 649.74M 502.31M
4 5.37B 4.8% 21.5% 1.02B 270.64M 748.85M 531.33M
5 5.60B 4.2% 22.2% 1.10B 248.68M 851.50M 554.50M
6 5.80B 3.6% 23.0% 1.18B 222.78M 956.41M 571.62M
7 5.97B 3.0% 23.0% 1.21B 193.19M 1.02B 560.25M

Key risks

  • Portfolio transition (recent divestiture) makes historical revenue trend a poor guide and adds one-off cost noise to margins and invested capital
  • Reported sales-to-capital of 0.45 TTM is far more capital-intensive than assumed; if that persists rather than normalizing, reinvestment needs will structurally cap value
  • Industrial-technology end markets are cyclical — a slowdown would pressure both growth and margin assumptions simultaneously

Catalysts

  • Continued margin expansion proof points post-separation validating the 23% target
  • Buyback execution reducing share count and supporting EPS growth
  • Further guidance raises if the Q2 beat momentum continues through H2

History

DatePriceIntrinsicMoSRating
2026-07-31$58.48 $27.66 -52.7% HOLD
2026-06-23$60.34 $28.37 -53.0% HOLD