▟ Vinebot intrinsic value, daily

← back

HONA Honeywell Aerospace

aerospace · valued with opus medium conviction · deep-dived 2026-09-30

STRONG BUY
Intrinsic value$126.49
Price (at call)$155.44
Margin of safety -18.6%
vs market (rating basis) +51.3%

Quality aftermarket franchise, but price already assumes full margin recovery; wait for proof or a pullback.

The story

Honeywell Aerospace is a newly independent pure-play supplier of engines, APUs, avionics and flight controls, with a large installed base that generates a high-margin aftermarket annuity. Its moat comes from certification lock-in and decades-long platform positions. It is a mature franchise still growing with commercial aerospace recovery and defense budgets. Reported margins have fallen from about 26% to 18-19% because of spin-off costs, supply-chain inflation and a mix shift toward OE, and the market is pricing a sharp recovery.

I kept the drivers from my previous take because the facts have not materially changed. TTM margin of 19.5% is consistent with my view that margins can partly recover to 22% (not the old 26% peak) as spin-off costs roll off and aftermarket pricing holds. Y1 growth moves up slightly on backlog strength, and sales-to-capital is trimmed toward the observed 2.05 because the business is reinvesting in capacity.

Value drivers

Revenue growth (Y1)6.5%
Terminal growth3.5%
Forecast horizon7y
Target operating margin22.0%
Years to target margin5
Sales-to-capital2.30
Beta1.15
Failure probability2.0%
Cost of capital (WACC)10.4%
Terminal WACC9.8%

Valuation bridge

PV of explicit FCFF14.38B
PV of terminal value26.41B
Equity value40.09B
÷ shares → per share$126.49

News

neutral -0.10 · 8 articles

  • Sandisk Joins the S&P 100—Is the Index Flow, or the AI Story, Driving the Stock?
  • Honeywell Aerospace (HONA) Joins Key Index As Its Valuation Story Faces A Market Test
  • Honeywell Aerospace (HONA) Joins Major Industry Index And Draws Fresh Investor Focus
  • Sandisk Joins the S&P 100 on Monday -- the Same Day Nike Leaves It
  • Honeywell CEO Calls GE-CPP Deal Positive Amid Persistent Supply Constraints
  • Saudi Arabia’s $5.75 Billion Potential Arms Sales: What It Means for Boeing and Honeywell Aerospace
  • Jim Cramer Says He Can’t “Counsel Owning” Honeywell Aerospace (HONA)
  • GE Aerospace Gains Over 3.1% as a Rival Validates Its $11.75 Billion Bet

Projected free cash flow to the firm

YrRevenueGrowthMarginNOPATReinvestFCFFPV
1 18.36B 6.5% 20.0% 2.83B 487.13M 2.34B 2.12B
2 19.46B 6.0% 20.5% 3.07B 478.89M 2.59B 2.13B
3 20.53B 5.5% 21.0% 3.32B 465.32M 2.86B 2.12B
4 21.56B 5.0% 21.5% 3.57B 446.28M 3.12B 2.10B
5 22.53B 4.5% 22.0% 3.82B 421.74M 3.40B 2.07B
6 23.43B 4.0% 22.0% 3.97B 391.75M 3.58B 1.97B
7 24.25B 3.5% 22.0% 4.11B 356.49M 3.75B 1.87B

Key risks

  • Margin erosion persists from stranded standalone costs and OE mix, leaving margins stuck below 20%
  • Commercial aerospace cycle downturn or OEM production cuts at Boeing/Airbus
  • Defense budget pressure and fixed-price contract overruns

Catalysts

  • Visible margin recovery in the first standalone reporting quarters
  • Index inclusion flows and aftermarket pricing strength in upcoming guidance

History

DatePriceIntrinsicMoSRating
2026-09-30$155.44 $126.49 -18.6% STRONG BUY
2026-09-11$153.75 $131.30 -14.6% STRONG BUY
2026-08-25$161.20 $115.50 -28.4% STRONG BUY
2026-08-06$203.64 $67.51 -66.8% SELL
2026-07-17$208.37 $88.92 -57.3% HOLD
2026-06-30$220.19 $87.56 -60.2% SELL