HUBB Hubbell Incorporated
Intrinsic value$269.57
Price (at call)$507.73
Margin of safety
-46.9%
vs market (rating basis)
+2.5%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| Revenue growth (Y1) | 5.7% |
| Terminal growth | 3.5% |
| Forecast horizon | 10y |
| Target operating margin | 19.8% |
| Years to target margin | 5 |
| Sales-to-capital | 1.01 |
| Beta | 0.90 |
| Failure probability | 0.0% |
| Cost of capital (WACC) | 8.4% |
| Terminal WACC | 8.8% |
Valuation bridge
| PV of explicit FCFF | 5.93B |
| PV of terminal value | 10.16B |
| Equity value | 14.24B |
| ÷ shares → per share | $269.57 |
News
bullish +0.75 · 8 articles
- 5 Stocks to Grab as Manufacturing Activity Hits Four-Year High
- Atkore Stock Surged Because Prysmian Agreed To Buy It For Cash
- Hubbell Inc (HUBB) (Q2 2026) Earnings Call Highlights: Strong Double-Digit Growth and Raised ...
- Hubbell (HUBB) Could Be 12% Undervalued On Raised 2026 Guidance
- Hubbell Incorporated Q2 2026 Earnings Call Summary
- Hubbell Q2 Earnings Call Highlights
- Hubbell (HUBB) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates
- Hubbell (HUBB) Q2 Earnings and Revenues Surpass Estimates
Projected free cash flow to the firm
| Yr | Revenue | Growth | Margin | NOPAT | Reinvest | FCFF | PV |
|---|---|---|---|---|---|---|---|
| 1 | 6.58B | 5.7% | 19.8% | 1.04B | 352.42M | 683.49M | 630.45M |
| 2 | 6.94B | 5.5% | 19.8% | 1.09B | 356.53M | 735.98M | 626.19M |
| 3 | 7.30B | 5.2% | 19.8% | 1.15B | 359.11M | 790.40M | 620.31M |
| 4 | 7.66B | 5.0% | 19.8% | 1.21B | 360.08M | 846.59M | 612.85M |
| 5 | 8.03B | 4.7% | 19.8% | 1.26B | 359.33M | 904.38M | 603.89M |
| 6 | 8.39B | 4.5% | 19.8% | 1.32B | 356.78M | 963.57M | 593.48M |
| 7 | 8.74B | 4.2% | 19.8% | 1.38B | 352.35M | 1.02B | 581.72M |
| 8 | 9.09B | 4.0% | 19.8% | 1.43B | 346.00M | 1.09B | 568.69M |
| 9 | 9.43B | 3.7% | 19.8% | 1.48B | 337.68M | 1.15B | 554.49M |
| 10 | 9.76B | 3.5% | 19.8% | 1.54B | 327.38M | 1.21B | 539.23M |