PH Parker Hannifin
Premier industrial franchise, but at 2.6x intrinsic value, the market prices in impossible perfection.
The story
Parker Hannifin is a diversified motion and control industrial franchise with genuine switching costs and pricing power, now operating at structurally elevated margins post-Meggit acquisition. The business is in late-maturity: margin expansion is largely captured, revenue growth is mid-single-digit at best, and the stock prices in a perfection that the fundamentals cannot sustainably deliver.
Trimmed Y1 growth from 7% to 6% given TTM sales-to-capital of 0.88 and 5y CAGR of 4.1% — previous 1.0 was generous. Lowered target margin from 25% to 24% and shortened convergence to 5 years: 23.1% is already near peak for an industrial cyclical, and 25% assumed no mean reversion through a cycle. Raised beta from 1.0 to 1.05 to match the industry anchor. Sales-to-capital trimmed to 0.90 reflecting observed reinvestment efficiency. Terminal growth stays at 3.5%, below the 4.8% risk-free rate.
Value drivers
| Revenue growth (Y1) | 6.0% |
| Terminal growth | 3.5% |
| Forecast horizon | 7y |
| Target operating margin | 24.0% |
| Years to target margin | 5 |
| Sales-to-capital | 0.90 |
| Beta | 1.05 |
| Failure probability | 1.0% |
| Cost of capital (WACC) | 9.2% |
| Terminal WACC | 9.0% |
Valuation bridge
| PV of explicit FCFF | 17.35B |
| PV of terminal value | 43.27B |
| Equity value | 52.06B |
| ÷ shares → per share | $413.04 |
News
neutral +0.10 · 8 articles
- S&P 500 Pulls Back From Lows, Dow Sinks
- 3 Dividend Stocks With So Much Cash Flow Their Payouts Barely Make a Dent
- Eaton Stock Can Swing Far More Than Its Steady Story Suggests
- These Lesser-Known Dividend Stocks Have Raised Payouts for 70 Straight Years
- How Much Upside Can ETN Stock's Growth Deliver?
- Parker-Hannifin (PH) Just Overtook the 20-Day Moving Average
- Parker Hannifin (PH) Stock Looks Fair On Cash Flow But Rich On Earnings
- Parker Hannifin (PH) Files A Shelf Registration, Is The Premium Already Priced In?
Projected free cash flow to the firm
| Yr | Revenue | Growth | Margin | NOPAT | Reinvest | FCFF | PV |
|---|---|---|---|---|---|---|---|
| 1 | 22.25B | 6.0% | 22.7% | 4.04B | 1.40B | 2.64B | 2.42B |
| 2 | 23.49B | 5.6% | 23.0% | 4.33B | 1.38B | 2.95B | 2.47B |
| 3 | 24.70B | 5.2% | 23.4% | 4.61B | 1.35B | 3.27B | 2.51B |
| 4 | 25.88B | 4.8% | 23.7% | 4.90B | 1.30B | 3.60B | 2.53B |
| 5 | 27.00B | 4.3% | 24.0% | 5.18B | 1.25B | 3.94B | 2.53B |
| 6 | 28.05B | 3.9% | 24.0% | 5.38B | 1.17B | 4.21B | 2.48B |
| 7 | 29.04B | 3.5% | 24.0% | 5.57B | 1.09B | 4.48B | 2.42B |
Key risks
- Cyclical margin compression if industrial demand normalizes from current elevated levels
- Meggit integration risks including debt load of 8B net debt and potential synergy shortfalls
- Market already pricing in sustained 23%+ margins through a full economic cycle
Catalysts
- Aerospace aftermarket strength driving above-consensus revenue growth
- Further margin expansion from Meggit synergy realization exceeding guidance