PTC PTC Inc.
Sticky CAD/PLM cash machine at a fair price; normalized margins, not TTM peaks, set value.
The story
PTC is a sticky CAD (Creo) and PLM (Windchill, Codebeam) franchise embedded in industrial engineering workflows, now completing its SaaS transition and narrowing focus after divesting Kepware/ThingWorx. High switching costs and recurring revenue support durable excess returns, but it is a maturing mid-single to high-single digit grower in a discrete-manufacturing market it does not dominate the way Autodesk or Dassault do in theirs. TTM 54% operating margin is inflated by ASC 606 term-license timing and divestiture effects; normalized economics are closer to the high 30s.
Growth of about 7.5% tracks ARR growth of 8-9%, less the revenue from divested IoT assets. The 38% target margin reflects GAAP economics after SBC rather than the lumpy 54% TTM peak. Sales-to-capital of 1.0 treats the reported 0.59 as distorted by acquisition goodwill, since organic SaaS reinvestment is light. A 10-year horizon fits a real but mid-tier moat.
Value drivers
| Revenue growth (Y1) | 7.5% |
| Terminal growth | 3.5% |
| Forecast horizon | 10y |
| Target operating margin | 38.0% |
| Years to target margin | 4 |
| Sales-to-capital | 1.00 |
| Beta | 1.05 |
| Failure probability | 2.0% |
| Cost of capital (WACC) | 9.6% |
| Terminal WACC | 9.4% |
Valuation bridge
| PV of explicit FCFF | 6.77B |
| PV of terminal value | 8.22B |
| Equity value | 13.69B |
| ÷ shares → per share | $126.19 |
News
neutral +0.15 · 8 articles
- The Reason To Buy Autodesk Stock
- 1 Software Stock for Long-Term Investors and 2 We Find Risky
- What Could Send Autodesk Stock Higher?
- Can Growth Alone Carry Autodesk Stock Back Up?
- PTC (PTC) Stock Looks Below Fair Value On Earnings
- Workday Or Autodesk: Is The Louder AI Story The Better Stock?
- PTC (PTC) Could Be 22% Below Fair Value Following Fisica Software Win
- How Far Could Autodesk Stock Rebound From Here?
Projected free cash flow to the firm
| Yr | Revenue | Growth | Margin | NOPAT | Reinvest | FCFF | PV |
|---|---|---|---|---|---|---|---|
| 1 | 3.18B | 7.5% | 50.0% | 1.27B | 221.55M | 1.05B | 953.38M |
| 2 | 3.40B | 7.1% | 46.0% | 1.25B | 224.05M | 1.02B | 851.51M |
| 3 | 3.62B | 6.6% | 42.0% | 1.21B | 224.75M | 989.59M | 750.86M |
| 4 | 3.85B | 6.2% | 38.0% | 1.17B | 223.50M | 942.83M | 652.49M |
| 5 | 4.07B | 5.7% | 38.0% | 1.23B | 220.18M | 1.01B | 639.35M |
| 6 | 4.28B | 5.3% | 38.0% | 1.30B | 214.70M | 1.08B | 623.76M |
| 7 | 4.49B | 4.8% | 38.0% | 1.36B | 207.00M | 1.15B | 605.91M |
| 8 | 4.69B | 4.4% | 38.0% | 1.42B | 197.05M | 1.22B | 586.02M |
| 9 | 4.87B | 3.9% | 38.0% | 1.48B | 184.87M | 1.29B | 564.30M |
| 10 | 5.04B | 3.5% | 38.0% | 1.53B | 170.51M | 1.36B | 541.00M |
Key risks
- Industrial and manufacturing capex slowdown delays PLM/CAD seat expansion
- Dassault, Siemens and Autodesk competition pressures pricing in the SaaS/cloud transition
- Revenue-recognition noise and divestiture effects obscure true organic growth and margins
Catalysts
- Onshape/Windchill+ SaaS adoption and AI-assisted PLM lifting ARR growth back toward double digits
- Buybacks funded by divestiture proceeds and strong FCF conversion