▟ Vinebot intrinsic value, daily

← back

TFC Truist Financial

bank · valued with glm-5.2 medium conviction · deep-dived 2026-09-21

STRONG BUY
Intrinsic value$50.31
Price (at call)$48.56
Margin of safety +3.6%
vs market (rating basis) +82.2%

Near-1x book for a ~10% ROE bank; asset pruning and buybacks are the free turnaround option.

The story

Truist is a top-10 U.S. regional bank with a strong Southeast deposit franchise still earning a below-hurdle trailing ROE of 9.2% versus a ~10% cost of equity. Management is simplifying the balance sheet — the TIH sale and the new $5.5B auto-loan sale fund buybacks and higher-yielding redeployment, supporting the path toward management's mid-11s ROTCE target. At ~0.98x book, the market pays nothing for that turnaround.

Trailing 9.2% ROE is depressed by restructuring noise; a normalized 10.2% through-the-cycle ROE is unchanged and now modestly supported by the accretive auto-loan sale and buybacks. Book growth of 3.5% rising to 3.8% terminal (below the 5% risk-free cap) reflects mid-single-digit earning-asset growth partially offset by repurchases; beta and 2% failure risk are unchanged for a well-capitalized G-SIB-adjacent regional.

Value drivers

Return on equity (normalized)10.2%
Book-value growth (Y1)3.5%
Terminal book growth3.8%
Beta1.10
Failure probability2.0%
Cost of equity9.9%

Valuation bridge

PV of excess returns1.07B
PV of terminal excess1.37B
Equity value61.46B
÷ shares → per share$50.31

News

neutral +0.10 · 8 articles

  • Eli Lilly (LLY) Stock Fair Value Edges Higher As Analysts Back GLP 1 Growth
  • Palo Alto Networks (PANW) Stock Gets Fair Value Boost After Analyst Target Increases
  • Albemarle (ALB) Stock Sees Fair Value Cut As Analysts Reset Lithium Assumptions
  • Truist Reshapes Lending Strategy with $5.5B Auto-Loan Sale
  • McDonald’s Free Fall Continues: A Wall Street Pros Says 45% Gains Are Just Around the Corner
  • APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says
  • Truist Financial, U.S. Bancorp, and Republic Bancorp Stocks Trade Down, What You Need To Know
  • Major US banks raise prime rate after first Fed rate hike since 2023

Projected excess returns on equity

YrBook equityROEExcess returnPV
160.27B 10.2%151.89M 138.15M
262.38B 10.2%157.20M 130.04M
364.59B 10.2%162.76M 122.46M
466.89B 10.2%168.56M 115.35M
569.30B 10.2%174.63M 108.69M
671.82B 10.2%180.98M 102.45M
774.45B 10.2%187.61M 96.59M
877.20B 10.2%194.55M 91.10M
980.09B 10.2%201.82M 85.96M
1083.10B 10.2%209.42M 81.12M

Key risks

  • NIM compression as deposit costs stay sticky while the Fed cuts
  • Office CRE and C&I charge-offs eroding the credit cycle
  • ROE turnaround stalls if sale proceeds are not redeployed at accretive yields

Catalysts

  • Buybacks from TIH/auto-loan proceeds lifting EPS and tangible book per share
  • NIM expansion as non-core runoff is redeployed into higher-yielding loans

History

DatePriceIntrinsicMoSRating
2026-09-21$48.56 $50.31 +3.6% STRONG BUY
2026-09-02$49.44 $52.00 +5.2% STRONG BUY
2026-08-14$52.99 $54.28 +2.4% STRONG BUY
2026-07-28$52.12 $50.93 -2.3% STRONG BUY
2026-07-08$51.36 $49.74 -3.1% STRONG BUY
2026-06-23$49.67 $50.20 +1.1% STRONG BUY