UDR UDR, Inc.
Intrinsic value$63.52
Price (at call)$33.89
Margin of safety
+87.4%
vs market (rating basis)
+160.2%
Model unavailable; showing baseline valuation.
⚠ LLM error: empty response; using baseline
The story
Value drivers
| AFFO growth (Y1) | 4.1% |
| Terminal AFFO growth | 3.0% |
| AFFO / FFO ratio | 80.0% |
| Beta | 0.69 |
| Failure probability | 0.0% |
| Cost of equity | 8.0% |
Valuation bridge
| PV of AFFO (explicit) | 7.68B |
| PV of terminal value | 12.73B |
| Equity value | 20.41B |
| ÷ shares → per share | $63.52 |
News
bullish +0.70 · 8 articles
- UDR Inc's Dividend Analysis
- UDR, Inc. Stock: Is Wall Street Bullish or Bearish?
- UDR (UDR) Could Be 4% Undervalued On Raised 2026 Guidance
- UDR Inc (UDR) Q2 2026 Earnings Call Highlights: Strong Operational Performance and Strategic ...
- United Dominion Realty Trust Q2 Earnings Call Highlights
- UDR Q2 FFO & Revenues Beat Estimates on Leasing Strength, '26 View Up
- UDR (UDR) Reports Q2 Earnings: What Key Metrics Have to Say
- UDR (UDR) Q2 FFO and Revenues Top Estimates
Projected AFFO
| Yr | FFO | AFFO | Growth | PV |
|---|---|---|---|---|
| 1 | 1.24B | 992.26M | 4.1% | 918.37M |
| 2 | 1.29B | 1.03B | 4.0% | 883.88M |
| 3 | 1.34B | 1.07B | 3.9% | 849.67M |
| 4 | 1.39B | 1.11B | 3.7% | 815.82M |
| 5 | 1.44B | 1.15B | 3.6% | 782.38M |
| 6 | 1.49B | 1.19B | 3.5% | 749.42M |
| 7 | 1.54B | 1.23B | 3.4% | 716.99M |
| 8 | 1.59B | 1.27B | 3.2% | 685.15M |
| 9 | 1.64B | 1.31B | 3.1% | 653.93M |
| 10 | 1.69B | 1.35B | 3.0% | 623.40M |
⚠ Extreme gap to market price — large, well-covered names are rarely mispriced this much; likely embeds risk the model underweights. A flag, not a verdict.