▟ Vinebot intrinsic value, daily

← back

VEEV Veeva Systems

healthcare · valued with opus medium conviction · deep-dived 2026-09-30

HOLD
Intrinsic value$127.03
Price (at call)$278.57
Margin of safety -54.4%
vs market (rating basis) -6.6%

A high-quality life-sciences cloud monopoly, but the price already assumes a flawless mid-teens-growth franchise.

The story

Veeva is the vertical cloud standard for life sciences: its Vault platform runs clinical, regulatory, quality and commercial workflows for most large pharma companies, and those workflows are deeply embedded and validated. That makes switching costs high and gives it pricing power. The business is maturing from hypergrowth into durable mid-teens growth. The CRM migration off Salesforce and the expansion of Development Cloud and AI agents (for example, AI Study Builder) extend the reinvestment runway. It has a fortress balance sheet with no net debt and roughly 30% GAAP operating margins that are still rising.

Growth of 13% sits just below the roughly 14% five-year CAGR, reflecting a larger base and a concentrated pharma customer set. GAAP margin rises from 30% toward 37%, which is below the non-GAAP level of about 44% because stock-based compensation stays a real cost. I use 1.8 for sales-to-capital instead of the reported 0.48, because the reported figure is distorted by acquired goodwill and excess cash, and asset-light SaaS reinvests efficiently. The 12-year horizon reflects a real franchise moat. Even so, the value lands below the market price, so the stock is priced for better than this story.

Value drivers

Revenue growth (Y1)13.0%
Terminal growth4.0%
Forecast horizon12y
Target operating margin37.0%
Years to target margin6
Sales-to-capital1.80
Beta0.95
Failure probability2.0%
Cost of capital (WACC)9.5%
Terminal WACC9.8%

Valuation bridge

PV of explicit FCFF9.66B
PV of terminal value9.91B
Equity value20.57B
÷ shares → per share$127.03

News

bullish +0.60 · 8 articles

  • Brokers Suggest Investing in Veeva (VEEV): Read This Before Placing a Bet
  • Is Veeva Systems Stock Underperforming the Dow?
  • Veeva Systems (VEEV) Outperforms Broader Market: What You Need to Know
  • Veeva Unveils AI Study Builder Agent to Speed Clinical Trial Setup
  • Veeva (VEEV) Down 2.6% Since Last Earnings Report: Can It Rebound?
  • How Investors Are Reacting To Veeva Systems (VEEV) Expanding Agentic AI And Winning New Pharma Clients
  • Veeva Systems (VEEV) Could Be 29% Undervalued Following Its New AI Study Design Launch
  • Can Doximity Keep Shrinking Its Share Count Through Its AI Investment Year?

Projected free cash flow to the firm

YrRevenueGrowthMarginNOPATReinvestFCFFPV
1 3.91B 13.0% 31.1% 924.85M 249.75M 675.10M 616.36M
2 4.38B 12.2% 32.3% 1.08B 264.46M 812.39M 677.17M
3 4.88B 11.4% 33.5% 1.24B 276.75M 966.26M 735.35M
4 5.40B 10.5% 34.6% 1.42B 286.01M 1.14B 789.65M
5 5.92B 9.7% 35.8% 1.61B 291.64M 1.32B 838.85M
6 6.45B 8.9% 37.0% 1.82B 293.09M 1.52B 881.81M
7 6.97B 8.1% 37.0% 1.96B 289.89M 1.67B 884.46M
8 7.48B 7.3% 37.0% 2.11B 281.65M 1.82B 880.39M
9 7.96B 6.5% 37.0% 2.24B 268.15M 1.97B 869.63M
10 8.41B 5.6% 37.0% 2.37B 249.27M 2.12B 852.40M
11 8.81B 4.8% 37.0% 2.48B 225.10M 2.26B 829.02M
12 9.17B 4.0% 37.0% 2.58B 195.88M 2.38B 799.99M

Key risks

  • Execution of the Vault CRM migration and head-to-head competition from Salesforce Life Sciences Cloud
  • Pharma customer concentration and budget cuts from pricing pressure (IRA, MFN drug pricing)
  • AI-native entrants compressing seat-based pricing and pushing margins down

Catalysts

  • Top-20 pharma Vault CRM wins and go-lives
  • Development Cloud and AI agent monetization that lifts net revenue retention

History

DatePriceIntrinsicMoSRating
2026-09-30$278.57 $127.03 -54.4% HOLD
2026-08-11$234.69 $44.36 -81.1% STRONG SELL
2026-06-23$159.71 $86.61 -45.8% HOLD