▟ Vinebot intrinsic value, daily

← back

WFC Wells Fargo

bank · valued with opus medium conviction · deep-dived 2026-09-23

BUY
Intrinsic value$73.64
Price (at call)$83.15
Margin of safety -11.4%
vs market (rating basis) +26.0%

Asset-cap freedom is largely priced in; about 13% normalized ROE supports roughly the current price, not a rerating.

The story

Wells Fargo is a US deposit franchise with top-tier retail and commercial reach. The 2025 lifting of the asset cap lets it grow its balance sheet again and expand in markets and investment banking. Trailing ROE is about 13.7% and management's ROTCE target is 17-18%, but credit costs are near cyclical lows and commercial real estate exposure remains. Heavy buybacks hold down growth in book value, so value depends mainly on sustaining excess returns rather than on compounding equity.

A normalized ROE of 13% sits slightly below trailing 13.7%, allowing for credit costs to normalize and for the cyclical boost to net interest margin to fade. It is partly offset by efficiency gains and growth now that the cap is gone. That leaves about 3 points of spread over a cost of equity of roughly 9.9%. Book growth is low near term because most earnings go out through buybacks and dividends, and the terminal rate is 4%, below the 4.96% risk-free rate.

Value drivers

Return on equity (normalized)13.0%
Book-value growth (Y1)3.0%
Terminal book growth4.0%
Beta1.10
Failure probability1.0%
Cost of equity9.9%

Valuation bridge

PV of excess returns29.92B
PV of terminal excess30.50B
Equity value222.68B
÷ shares → per share$73.64

News

neutral -0.10 · 8 articles

  • Applied Digital (APLD) Stock Sees Fair Value Cut As Analysts Split On AI Buildout
  • Wells Fargo Starts Applied Digital (APLD) at Overweight and Calls it a Top Idea
  • Wells Fargo (WFC) Stock Moves -3.92%: What You Should Know
  • Charles Schwab, JPMorgan Chase Slide On Vanguard-Backed AI Threat
  • Fed Rate Hike: What it Means for Wells Fargo's NII Outlook
  • Warren Buffett Has Always Said This 1 Thing About Bear Markets. History Shows He Has Never Been Wrong.
  • Stock Market Today, Sept. 21: Meta Surges on Excitement Over Muse Personal AI Agent
  • Meta Stock Jumps as Wells Fargo Underwrites the AI Story

Projected excess returns on equity

YrBook equityROEExcess returnPV
1164.51B 13.0%5.08B 4.62B
2169.44B 12.9%5.03B 4.16B
3174.72B 12.8%4.97B 3.74B
4180.35B 12.6%4.91B 3.37B
5186.36B 12.5%4.85B 3.02B
6192.78B 12.4%4.79B 2.71B
7199.63B 12.3%4.72B 2.43B
8206.95B 12.2%4.64B 2.18B
9214.77B 12.0%4.55B 1.95B
10223.12B 11.9%4.46B 1.73B

Key risks

  • Credit cycle turn, especially commercial real estate office loans and consumer card losses
  • Net interest margin compression as rates fall and deposit costs stay sticky
  • Regulatory or conduct setbacks, or AI and fintech pressure on fee pools

Catalysts

  • Balance sheet and markets growth after the asset cap is lifted, pushing ROTCE toward the 17-18% target
  • Capital return from easing Basel endgame rules and lower stress capital buffers

History

DatePriceIntrinsicMoSRating
2026-09-23$83.15 $73.64 -11.4% BUY
2026-09-04$89.19 $79.88 -10.4% BUY
2026-08-18$87.54 $76.49 -12.6% BUY
2026-07-30$83.87 $76.93 -8.3% STRONG BUY
2026-07-10$86.91 $73.64 -15.3% BUY
2026-06-23$84.13 $73.99 -12.1% BUY